0001465470
false
Q3
--03-31
2023
0001465470
2022-04-01
2022-12-31
0001465470
2023-02-15
0001465470
2022-12-31
0001465470
2022-03-31
0001465470
SHMP:SeriesERedeemableConvertiblePreferredStockMember
2022-12-31
0001465470
SHMP:SeriesERedeemableConvertiblePreferredStockMember
2022-03-31
0001465470
SHMP:SeriesFRedeemableConvertiblePreferredStockMember
2022-12-31
0001465470
SHMP:SeriesFRedeemableConvertiblePreferredStockMember
2022-03-31
0001465470
SHMP:SeriesEConvertiblePreferredStockMember
2022-12-31
0001465470
SHMP:SeriesEConvertiblePreferredStockMember
2022-03-31
0001465470
SHMP:SeriesAConvertiblePreferredStockMember
2022-12-31
0001465470
SHMP:SeriesAConvertiblePreferredStockMember
2022-03-31
0001465470
2022-10-01
2022-12-31
0001465470
2021-10-01
2021-12-31
0001465470
2021-04-01
2021-12-31
0001465470
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2022-03-31
0001465470
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-03-31
0001465470
us-gaap:CommonStockMember
2022-03-31
0001465470
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001465470
SHMP:StockPayableMember
2022-03-31
0001465470
SHMP:SubscriptionReceivableMember
2022-03-31
0001465470
us-gaap:RetainedEarningsMember
2022-03-31
0001465470
us-gaap:NoncontrollingInterestMember
2022-03-31
0001465470
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2022-06-30
0001465470
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-06-30
0001465470
us-gaap:CommonStockMember
2022-06-30
0001465470
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001465470
SHMP:StockPayableMember
2022-06-30
0001465470
SHMP:SubscriptionReceivableMember
2022-06-30
0001465470
us-gaap:RetainedEarningsMember
2022-06-30
0001465470
us-gaap:NoncontrollingInterestMember
2022-06-30
0001465470
2022-06-30
0001465470
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2022-09-30
0001465470
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-09-30
0001465470
us-gaap:CommonStockMember
2022-09-30
0001465470
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001465470
SHMP:StockPayableMember
2022-09-30
0001465470
SHMP:SubscriptionReceivableMember
2022-09-30
0001465470
us-gaap:RetainedEarningsMember
2022-09-30
0001465470
us-gaap:NoncontrollingInterestMember
2022-09-30
0001465470
2022-09-30
0001465470
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2021-03-31
0001465470
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2021-03-31
0001465470
us-gaap:CommonStockMember
2021-03-31
0001465470
us-gaap:AdditionalPaidInCapitalMember
2021-03-31
0001465470
SHMP:StockPayableMember
2021-03-31
0001465470
SHMP:SubscriptionReceivableMember
2021-03-31
0001465470
us-gaap:RetainedEarningsMember
2021-03-31
0001465470
us-gaap:NoncontrollingInterestMember
2021-03-31
0001465470
2021-03-31
0001465470
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2021-06-30
0001465470
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2021-06-30
0001465470
us-gaap:CommonStockMember
2021-06-30
0001465470
us-gaap:AdditionalPaidInCapitalMember
2021-06-30
0001465470
SHMP:StockPayableMember
2021-06-30
0001465470
SHMP:SubscriptionReceivableMember
2021-06-30
0001465470
us-gaap:RetainedEarningsMember
2021-06-30
0001465470
us-gaap:NoncontrollingInterestMember
2021-06-30
0001465470
2021-06-30
0001465470
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2021-09-30
0001465470
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2021-09-30
0001465470
us-gaap:CommonStockMember
2021-09-30
0001465470
us-gaap:AdditionalPaidInCapitalMember
2021-09-30
0001465470
SHMP:StockPayableMember
2021-09-30
0001465470
SHMP:SubscriptionReceivableMember
2021-09-30
0001465470
us-gaap:RetainedEarningsMember
2021-09-30
0001465470
us-gaap:NoncontrollingInterestMember
2021-09-30
0001465470
2021-09-30
0001465470
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2022-04-01
2022-06-30
0001465470
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-04-01
2022-06-30
0001465470
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0001465470
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001465470
SHMP:StockPayableMember
2022-04-01
2022-06-30
0001465470
SHMP:SubscriptionReceivableMember
2022-04-01
2022-06-30
0001465470
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0001465470
us-gaap:NoncontrollingInterestMember
2022-04-01
2022-06-30
0001465470
2022-04-01
2022-06-30
0001465470
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2022-07-01
2022-09-30
0001465470
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-07-01
2022-09-30
0001465470
us-gaap:CommonStockMember
2022-07-01
2022-09-30
0001465470
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2022-09-30
0001465470
SHMP:StockPayableMember
2022-07-01
2022-09-30
0001465470
SHMP:SubscriptionReceivableMember
2022-07-01
2022-09-30
0001465470
us-gaap:RetainedEarningsMember
2022-07-01
2022-09-30
0001465470
us-gaap:NoncontrollingInterestMember
2022-07-01
2022-09-30
0001465470
2022-07-01
2022-09-30
0001465470
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2022-10-01
2022-12-31
0001465470
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-10-01
2022-12-31
0001465470
us-gaap:CommonStockMember
2022-10-01
2022-12-31
0001465470
us-gaap:AdditionalPaidInCapitalMember
2022-10-01
2022-12-31
0001465470
SHMP:StockPayableMember
2022-10-01
2022-12-31
0001465470
SHMP:SubscriptionReceivableMember
2022-10-01
2022-12-31
0001465470
us-gaap:RetainedEarningsMember
2022-10-01
2022-12-31
0001465470
us-gaap:NoncontrollingInterestMember
2022-10-01
2022-12-31
0001465470
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2021-04-01
2021-06-30
0001465470
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2021-04-01
2021-06-30
0001465470
us-gaap:CommonStockMember
2021-04-01
2021-06-30
0001465470
us-gaap:AdditionalPaidInCapitalMember
2021-04-01
2021-06-30
0001465470
SHMP:StockPayableMember
2021-04-01
2021-06-30
0001465470
SHMP:SubscriptionReceivableMember
2021-04-01
2021-06-30
0001465470
us-gaap:RetainedEarningsMember
2021-04-01
2021-06-30
0001465470
us-gaap:NoncontrollingInterestMember
2021-04-01
2021-06-30
0001465470
2021-04-01
2021-06-30
0001465470
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2021-07-01
2021-09-30
0001465470
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2021-07-01
2021-09-30
0001465470
us-gaap:CommonStockMember
2021-07-01
2021-09-30
0001465470
us-gaap:AdditionalPaidInCapitalMember
2021-07-01
2021-09-30
0001465470
SHMP:StockPayableMember
2021-07-01
2021-09-30
0001465470
SHMP:SubscriptionReceivableMember
2021-07-01
2021-09-30
0001465470
us-gaap:RetainedEarningsMember
2021-07-01
2021-09-30
0001465470
us-gaap:NoncontrollingInterestMember
2021-07-01
2021-09-30
0001465470
2021-07-01
2021-09-30
0001465470
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2021-10-01
2021-12-31
0001465470
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2021-10-01
2021-12-31
0001465470
us-gaap:CommonStockMember
2021-10-01
2021-12-31
0001465470
us-gaap:AdditionalPaidInCapitalMember
2021-10-01
2021-12-31
0001465470
SHMP:StockPayableMember
2021-10-01
2021-12-31
0001465470
SHMP:SubscriptionReceivableMember
2021-10-01
2021-12-31
0001465470
us-gaap:RetainedEarningsMember
2021-10-01
2021-12-31
0001465470
us-gaap:NoncontrollingInterestMember
2021-10-01
2021-12-31
0001465470
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2022-12-31
0001465470
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-12-31
0001465470
us-gaap:CommonStockMember
2022-12-31
0001465470
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001465470
SHMP:StockPayableMember
2022-12-31
0001465470
SHMP:SubscriptionReceivableMember
2022-12-31
0001465470
us-gaap:RetainedEarningsMember
2022-12-31
0001465470
us-gaap:NoncontrollingInterestMember
2022-12-31
0001465470
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2021-12-31
0001465470
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2021-12-31
0001465470
us-gaap:CommonStockMember
2021-12-31
0001465470
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001465470
SHMP:StockPayableMember
2021-12-31
0001465470
SHMP:SubscriptionReceivableMember
2021-12-31
0001465470
us-gaap:RetainedEarningsMember
2021-12-31
0001465470
us-gaap:NoncontrollingInterestMember
2021-12-31
0001465470
2021-12-31
0001465470
SHMP:SecuritiesPurchaseAgreementMember
2021-05-18
0001465470
SHMP:FAndTWaterSolutionsLLCMember
2021-05-18
0001465470
SHMP:NaturalAquaticSystemsIncMember
2021-05-19
0001465470
2022-08-01
2022-08-31
0001465470
SHMP:LoanAgreementMember
2022-08-01
2022-08-31
0001465470
SHMP:GHSPurchaseAgreementMember
2022-11-04
0001465470
SHMP:GHSPurchaseAgreementMember
2022-11-03
2022-11-04
0001465470
SHMP:GHSPurchaseAgreementMember
us-gaap:SubsequentEventMember
2023-01-01
2023-02-14
0001465470
SHMP:SeriesAConvertiblePreferredStockMember
2022-10-01
2022-12-31
0001465470
SHMP:SeriesERedeemableConvertiblePreferredStockMember
2022-10-01
2022-12-31
0001465470
us-gaap:SeriesFPreferredStockMember
2022-10-01
2022-12-31
0001465470
SHMP:SeriesERedeemableConvertiblePreferredStockOneMember
2022-10-01
2022-12-31
0001465470
SHMP:SeriesERedeemableConvertiblePreferredStockOneMember
2022-12-31
0001465470
SHMP:SeriesAConvertiblePreferredStockMember
2022-04-01
2022-12-31
0001465470
SHMP:SeriesERedeemableConvertiblePreferredStockMember
2022-04-01
2022-12-31
0001465470
SHMP:SeriesERedeemableConvertiblePreferredStockOneMember
2022-04-01
2022-12-31
0001465470
us-gaap:SeriesFPreferredStockMember
2022-04-01
2022-12-31
0001465470
us-gaap:SeriesFPreferredStockMember
2022-12-31
0001465470
us-gaap:RedeemableConvertiblePreferredStockMember
2021-04-01
2021-12-31
0001465470
us-gaap:RedeemableConvertiblePreferredStockMember
2021-10-01
2021-12-31
0001465470
us-gaap:MeasurementInputSharePriceMember
2022-03-31
0001465470
us-gaap:MeasurementInputConversionPriceMember
2022-12-31
0001465470
us-gaap:MeasurementInputRiskFreeInterestRateMember
2022-12-31
0001465470
us-gaap:MeasurementInputPriceVolatilityMember
2022-03-31
0001465470
us-gaap:MeasurementInputRiskFreeInterestRateMember
2022-03-31
0001465470
us-gaap:MeasurementInputPriceVolatilityMember
srt:MinimumMember
2022-03-31
0001465470
us-gaap:MeasurementInputPriceVolatilityMember
srt:MaximumMember
2022-03-31
0001465470
us-gaap:PatentsMember
2022-10-01
2022-12-31
0001465470
us-gaap:PatentsMember
2022-04-01
2022-12-31
0001465470
SHMP:LicenseRightMember
2022-10-01
2022-12-31
0001465470
SHMP:LicenseRightMember
2022-04-01
2022-12-31
0001465470
us-gaap:PatentsMember
2021-10-01
2021-12-31
0001465470
us-gaap:PatentsMember
2021-04-01
2021-12-31
0001465470
us-gaap:PatentsMember
2022-12-31
0001465470
us-gaap:PatentsMember
2022-03-31
0001465470
SHMP:LicenseRightMember
2022-12-31
0001465470
SHMP:LicenseRightMember
2022-03-31
0001465470
us-gaap:DerivativeMember
2022-04-01
2022-12-31
0001465470
SHMP:WarrantsMember
2022-04-01
2022-12-31
0001465470
SHMP:PromissoryNoteMember
2022-04-01
2022-12-31
0001465470
2021-04-01
2022-03-31
0001465470
us-gaap:BuildingMember
2022-04-01
2022-12-31
0001465470
us-gaap:MachineryAndEquipmentMember
srt:MinimumMember
2022-04-01
2022-12-31
0001465470
us-gaap:MachineryAndEquipmentMember
srt:MaximumMember
2022-04-01
2022-12-31
0001465470
us-gaap:VehiclesMember
2022-04-01
2022-12-31
0001465470
us-gaap:FurnitureAndFixturesMember
srt:MinimumMember
2022-04-01
2022-12-31
0001465470
us-gaap:FurnitureAndFixturesMember
srt:MaximumMember
2022-04-01
2022-12-31
0001465470
2022-07-03
0001465470
2022-07-02
2022-07-03
0001465470
SHMP:CapitalOneBankMember
2022-12-31
0001465470
SHMP:CapitalOneBankMember
2022-04-01
2022-12-31
0001465470
SHMP:CapitalOneBankMember
2022-03-31
0001465470
SHMP:ChaseBankMember
2022-12-31
0001465470
SHMP:ChaseBankMember
2022-04-01
2022-12-31
0001465470
SHMP:ChaseBankMember
2022-03-31
0001465470
SHMP:SecuritiesPurchaseAgreementMember
2022-08-17
0001465470
SHMP:SecuritiesPurchaseAgreementMember
2022-08-16
2022-08-17
0001465470
SHMP:RestructuredAugustNoteMember
2022-04-01
2022-12-31
0001465470
SHMP:RestructuredAugustNoteMember
2022-12-31
0001465470
SHMP:SecuritiesPurchaseAgreementMember
SHMP:DecemberFifteenTwoThousandTwentyOneDebentureMember
2021-12-15
0001465470
SHMP:SecuritiesPurchaseAgreementMember
SHMP:DecemberFifteenTwoThousandTwentyOneDebentureMember
2021-12-14
2021-12-15
0001465470
SHMP:SecuritiesPurchaseAgreementMember
SHMP:DecemberFifteenTwoThousandTwentyOneDebentureMember
2022-12-14
2022-12-15
0001465470
SHMP:SecuritiesPurchaseAgreementMember
SHMP:DecemberFifteenTwoThousandTwentyOneDebentureMember
2022-12-15
0001465470
us-gaap:CommonStockMember
SHMP:DecemberFifteenTwoThousandTwentyOneDebentureMember
2021-12-14
2021-12-15
0001465470
SHMP:DecemberFifteenTwoThousandTwentyOneDebentureMember
2021-12-14
2021-12-15
0001465470
SHMP:DecemberFifteenTwoThousandTwentyOneDebentureMember
2022-12-14
2022-12-15
0001465470
SHMP:DecemberFifteenTwoThousandTwentyOneDebentureMember
2021-12-15
0001465470
SHMP:DecemberFifteenTwoThousandTwentyOneDebentureMember
2022-04-01
2022-12-31
0001465470
SHMP:DecemberFifteenTwoThousandTwentyOneDebentureMember
2022-12-31
0001465470
SHMP:AmendedAndRestatedSecuredPromissoryNoteMember
2022-11-03
2022-11-04
0001465470
SHMP:AmendedAndRestatedSecuredPromissoryNoteMember
2022-12-31
0001465470
SHMP:RestructuredSeniorNoteMember
2022-04-01
2022-12-31
0001465470
SHMP:RestructuredSeniorNoteMember
2022-12-31
0001465470
us-gaap:PreferredStockMember
2022-12-31
0001465470
us-gaap:PreferredStockMember
2022-03-31
0001465470
us-gaap:SeriesAPreferredStockMember
2022-12-31
0001465470
us-gaap:SeriesAPreferredStockMember
2022-03-31
0001465470
us-gaap:SeriesBPreferredStockMember
2022-12-31
0001465470
us-gaap:SeriesBPreferredStockMember
2022-03-31
0001465470
us-gaap:SeriesDPreferredStockMember
2022-12-31
0001465470
us-gaap:SeriesDPreferredStockMember
2022-03-31
0001465470
us-gaap:SeriesEPreferredStockMember
2022-03-31
0001465470
us-gaap:SeriesEPreferredStockMember
2022-12-31
0001465470
us-gaap:SeriesFPreferredStockMember
2022-03-31
0001465470
us-gaap:SeriesEPreferredStockMember
2022-04-01
2022-12-31
0001465470
us-gaap:SeriesEPreferredStockMember
2022-10-01
2022-12-31
0001465470
SHMP:GHSPurchaseAgreementMember
2022-11-05
0001465470
SHMP:GHSPurchaseAgreementMember
2022-11-03
2022-11-05
0001465470
2022-11-03
2022-11-05
0001465470
SHMP:GHSPurchaseAgreementMember
2022-10-01
2022-12-31
0001465470
SHMP:GHSPurchaseAgreementMember
srt:MinimumMember
2022-12-31
0001465470
srt:MaximumMember
SHMP:GHSPurchaseAgreementMember
2022-12-31
0001465470
SHMP:ConsultantMember
2021-07-29
2022-08-02
0001465470
SHMP:ConsultantMember
2021-04-14
2021-04-14
0001465470
SHMP:ConsultantMember
2021-04-14
0001465470
SHMP:ConsultantMember
2022-10-01
2022-10-02
0001465470
SHMP:ConsultantMember
2022-10-01
2022-12-31
0001465470
SHMP:ConsultantMember
SHMP:BusinessAgreementMember
2022-06-22
2022-06-22
0001465470
us-gaap:WarrantMember
2022-12-31
0001465470
us-gaap:MeasurementInputSharePriceMember
2022-12-31
0001465470
us-gaap:MeasurementInputRiskFreeInterestRateMember
srt:MinimumMember
2022-12-31
0001465470
us-gaap:MeasurementInputRiskFreeInterestRateMember
srt:MaximumMember
2022-12-31
0001465470
us-gaap:MeasurementInputPriceVolatilityMember
srt:MinimumMember
2022-12-31
0001465470
us-gaap:MeasurementInputPriceVolatilityMember
srt:MaximumMember
2022-12-31
0001465470
us-gaap:MeasurementInputExpectedDividendRateMember
2022-12-31
0001465470
SHMP:ConsultingServicesMember
2022-04-01
2022-12-31
0001465470
SHMP:ConsultingServicesMember
2021-04-01
2022-03-31
0001465470
srt:ChiefFinancialOfficerMember
2021-05-11
2021-05-11
0001465470
SHMP:PresidentAndChiefTechnicalOfficerMember
2021-08-10
0001465470
SHMP:PresidentAndChiefTechnicalOfficerMember
2022-04-01
2022-12-31
0001465470
SHMP:PresidentAndChiefTechnicalOfficerMember
2022-12-31
0001465470
2016-01-01
0001465470
SHMP:NotesPayableMember
2021-04-01
2022-03-31
0001465470
SHMP:NotesPayableMember
2022-04-01
2022-12-31
0001465470
SHMP:NotesPayableMember
2022-12-31
0001465470
SHMP:NotesPayableMember
2022-03-31
0001465470
SHMP:LoanAgreementMember
2022-08-09
2022-08-10
0001465470
SHMP:LoanAgreementMember
SHMP:PromissoryNotesMember
2022-08-10
0001465470
SHMP:LoanAgreementMember
SHMP:PromissoryNotesMember
2022-08-09
2022-08-10
0001465470
SHMP:PresidentsMember
2022-12-31
0001465470
SHMP:PresidentsMember
2022-04-01
2022-12-31
0001465470
SHMP:PresidentsMember
2022-03-31
0001465470
2021-08-01
2021-08-01
0001465470
2021-06-02
0001465470
2021-08-01
0001465470
2021-09-08
2021-09-08
0001465470
2021-09-08
0001465470
SHMP:AprilOneTwoThousandFifteenMember
2022-04-01
2022-12-31
0001465470
SHMP:AprilOneTwoThousandFifteenMember
SHMP:MrEasterlingMember
2022-04-01
2022-12-31
0001465470
us-gaap:CommonStockMember
SHMP:MergerAgreementMember
2022-10-23
2022-10-24
0001465470
us-gaap:CommonStockMember
SHMP:MergerAgreementMember
2022-10-24
0001465470
SHMP:MergerAgreementMember
2022-10-23
2022-10-24
0001465470
SHMP:SeriesAConvertiblePreferredStockMember
2022-10-24
0001465470
SHMP:SeriesFConvertiblePreferredStockMember
2022-10-24
0001465470
SHMP:SeriesEConvertiblePreferredStockMember
2022-10-24
0001465470
SHMP:GHSPurchaseAgreementMember
us-gaap:SubsequentEventMember
srt:MinimumMember
2023-02-14
0001465470
SHMP:GHSPurchaseAgreementMember
us-gaap:SubsequentEventMember
srt:MaximumMember
2023-02-14
0001465470
us-gaap:SubsequentEventMember
SHMP:SecuritiesPurchaseAgreementMember
2023-01-20
0001465470
us-gaap:SubsequentEventMember
SHMP:SecuritiesPurchaseAgreementMember
2023-01-19
2023-01-20
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
utr:sqft
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒ |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For
the Quarterly Period Ended December 31, 2022
or
☐ |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For
the Transition Period from _________ to _________
Commission
file number: 000-54030
NATURALSHRIMP
INCORPORATED
(Exact
name of registrant as specified in its charter)
Nevada |
|
74-3262176 |
(State
or other Jurisdiction of Incorporation or
Organization) |
|
(I.R.S.
Employer
Identification
No.) |
5501
LBJ Freeway, Suite 450
Dallas,
Texas |
|
75240 |
(Address
of Principal Executive Offices) |
|
(Zip
Code) |
(888)
791-9474
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
symbol(s) |
|
Name
of exchange on
which
registered |
None |
|
N/A |
|
N/A |
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a small reporting company,
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
Large
accelerated filer |
☐ |
Accelerated
filer |
☐ |
|
|
|
|
Non-accelerated
filer |
☒ |
Smaller
reporting company |
☒ |
|
|
|
|
|
|
Emerging
growth company |
☐ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act: ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As
of February 15, 2023, there were 783,161,589 shares of the registrant’s common stock outstanding.
NATURALSHRIMP
INCORPORATED
FORM
10-Q
FOR
THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2022
TABLE
OF CONTENTS
PART
I – FINANCIAL INFORMATION
Item
1. Financial Statements
NATURALSHRIMP
INCORPORATED and subsidiaries
CONDENSED
Consolidated Balance Sheets
| |
December 31, 2022 | | |
March 31, 2022 | |
| |
(unaudited) | | |
| |
ASSETS | |
| | | |
| | |
Current assets | |
| | | |
| | |
Cash | |
$ | 141,864 | | |
$ | 1,734,040 | |
Accounts receivable | |
| 7,502 | | |
| 14,385 | |
Escrow account | |
| - | | |
| 1,500,000 | |
Inventory | |
| 101,929 | | |
| 69,170 | |
Prepaid expenses | |
| 490,140 | | |
| 1,511,546 | |
Deferred offering costs | |
| 126,963 | | |
| - | |
| |
| | | |
| | |
Total current assets | |
| 868,398 | | |
| 4,829,141 | |
| |
| | | |
| | |
Fixed assets, net | |
| 15,350,443 | | |
| 14,798,103 | |
| |
| | | |
| | |
Other assets | |
| | | |
| | |
Construction-in-process | |
| 45,730 | | |
| 1,087,101 | |
Patents, net | |
| 6,366,000 | | |
| 6,658,500 | |
License Agreement, net | |
| 9,412,376 | | |
| 10,222,376 | |
Right of Use asset | |
| 224,266 | | |
| 282,753 | |
Deposits | |
| 20,633 | | |
| 20,633 | |
| |
| | | |
| | |
Total other assets | |
| 16,069,005 | | |
| 18,271,363 | |
| |
| | | |
| | |
Total assets | |
$ | 32,287,846 | | |
$ | 37,898,607 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS' DEFICIT | |
| | | |
| | |
Current liabilities | |
| | | |
| | |
Accounts payable | |
$ | 3,523,210 | | |
$ | 2,802,787 | |
Accrued interest | |
| 336,102 | | |
| 500,450 | |
Accrued interest - related parties | |
| 213,292 | | |
| 203,520 | |
Other accrued expenses | |
| 299,978 | | |
| 207,418 | |
Accrued expenses - related parties | |
| 200,000 | | |
| 200,000 | |
Short-term Promissory Note and Lines of credit | |
| 19,817 | | |
| 20,044 | |
Note payable | |
| 96,000 | | |
| 96,000 | |
Restructured August note payable | |
| 2,219,347 | | |
| - | |
Notes payable - related parties | |
| 745,412 | | |
| 495,412 | |
Dividends payable | |
| 514,391 | | |
| 296,630 | |
Derivative liability | |
| - | | |
| 13,101,000 | |
Warrant liability | |
| 892,000 | | |
| 3,923,000 | |
| |
| | | |
| | |
Total current liabilities | |
| 9,059,549 | | |
| 21,846,261 | |
| |
| | | |
| | |
Convertible debenture, less unamortized debt discount of $9,680,000 | |
| - | | |
| 2,629,079 | |
Restructured Senior note payable | |
| 20,223,035 | | |
| - | |
Note payable, less current maturities | |
| 47,604 | | |
| 119,604 | |
Lease Liability | |
| 231,704 | | |
| 286,253 | |
| |
| | | |
| | |
Total liabilities | |
| 29,561,892 | | |
| 24,881,197 | |
| |
| | | |
| | |
Commitments and contingencies (Note 10) | |
| - | | |
| - | |
| |
| | | |
| | |
Series E Redeemable Convertible Preferred stock, $0.0001 par value, 20,000 shares authorized, 1,670 and 2,840 shares issued and outstanding at December 31, 2022 and March 31, 2021, respectively | |
| 2,003,557 | | |
| 2,539,176 | |
| |
| | | |
| | |
Series F Redeemable Convertible Preferred stock, $0.0001 par value, 750,000 shares authorized, 750,000 and 0 shares issued and outstanding at December 31, 2022 and March 31, 2021, respectively | |
| 43,612,000 | | |
| 43,612,000 | |
| |
| | | |
| | |
Stockholders’ deficit | |
| | | |
| | |
Series A Convertible Preferred stock, $0.0001 par value, 5,000,000 shares authorized, 5,000,000 shares issued and outstanding at December 31, 2022 and March 31, 2021 | |
| 500 | | |
| 500 | |
| |
| | | |
| | |
Common stock, $0.0001 par value, 900,000,000 shares authorized, 768,561,129 shares issued and 751,322,954 shares outstanding at December 31, 2022 and 674,831,624 shares issued and 674,644,124 shares outstanding at March 31, 2022, respectively | |
| 76,894 | | |
| 67,500 | |
| |
| | | |
| | |
Additional paid in capital | |
| 119,464,471 | | |
| 96,701,607 | |
Stock payable | |
| 662,767 | | |
| 20,132,650 | |
Subscription receivable | |
| (56,250 | ) | |
| - | |
Accumulated deficit | |
| (163,037,985 | ) | |
| (150,036,023 | ) |
Total stockholders' deficit | |
| (42,889,603 | ) | |
| (33,133,766 | ) |
| |
| | | |
| | |
Total liabilities, mezzanine and stockholders’ deficit | |
$ | 32,287,846 | | |
$ | 37,898,607 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
NATURALSHRIMP
INCORPORATED and subsidiaries
CONDENSED
Consolidated STATEMENTS OF OPERATIONS
(Unaudited)
| |
| | |
| | |
| | |
| |
| |
For
the Three Months Ended | | |
For
the Nine Months Ended | |
| |
December
31, 2022 | | |
December
31, 2021 | | |
December
31, 2022 | | |
December
31, 2021 | |
| |
| | |
| | |
| | |
| |
Sales | |
$ | 97,943 | | |
$ | 16,640 | | |
$ | 186,004 | | |
$ | 16,640 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
General and administrative | |
| 1,481,195 | | |
| 1,527,699 | | |
| 4,256,819 | | |
| 5,182,358 | |
Research and development | |
| 14,212 | | |
| 20,357 | | |
| 190,855 | | |
| 217,229 | |
Facility operations | |
| 875,194 | | |
| 398,504 | | |
| 1,895,357 | | |
| 810,260 | |
Depreciation | |
| 416,377 | | |
| 218,134 | | |
| 1,349,838 | | |
| 830,409 | |
Amortization | |
| 367,500 | | |
| 367,500 | | |
| 1,102,500 | | |
| 514,000 | |
| |
| | | |
| | | |
| | | |
| | |
Total
operating expenses | |
| 3,154,478 | | |
| 2,532,194 | | |
| 8,795,369 | | |
| 7,554,256 | |
| |
| | | |
| | | |
| | | |
| | |
Net loss from operations | |
| (3,056,535 | ) | |
| (2,515,554 | ) | |
| (8,609,365 | ) | |
| (7,537,616 | ) |
| |
| | | |
| | | |
| | | |
| 14.2 | % |
Other income (expense): | |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| (593,331 | ) | |
| (80,991 | ) | |
| (1,674,994 | ) | |
| (228,190 | ) |
Interest expense - related
parties | |
| (6,250 | ) | |
| - | | |
| (9,772 | ) | |
| - | |
Amortization of debt discount | |
| (843,494 | ) | |
| (340,000 | ) | |
| (5,019,883 | ) | |
| (576,364 | ) |
Financing costs | |
| - | | |
| (1,393,000 | ) | |
| - | | |
| (1,502,953 | ) |
Change in fair value of
derivative liability | |
| 17,738,000 | | |
| - | | |
| 811,000 | | |
| - | |
Change in fair value of
warrant liability | |
| 1,155,000 | | |
| (137,000 | ) | |
| 3,031,000 | | |
| (137,000 | ) |
Change in fair value of
restructured notes | |
| (1,594,515 | ) | |
| - | | |
| (1,594,515 | ) | |
| - | |
Forgiveness of PPP loan | |
| - | | |
| - | | |
| - | | |
| 103,200 | |
Gain on Vero Blue note
settlement | |
| - | | |
| 500,000 | | |
| | | |
| 500,000 | |
Gain on extinguishment
of debt | |
| 2,383,088 | | |
| - | | |
| 2,383,088 | | |
| - | |
Legal Settlement | |
| - | | |
| (29,400,000 | ) | |
| - | | |
| (29,400,000 | ) |
Loss due to fire | |
| (6,262 | ) | |
| - | | |
| (869,379 | ) | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
Total
other income (expense) | |
| 18,232,236 | | |
| (30,850,991 | ) | |
| (2,943,455 | ) | |
| (31,241,307 | ) |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Provision for income taxes | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
Net income (loss) | |
| 15,175,701 | | |
| (33,366,545 | ) | |
| (11,552,820 | ) | |
| (38,778,923 | ) |
| |
| | | |
| | | |
| | | |
| | |
Amortization of beneficial conversion feature
on Preferred shares | |
| (28,048 | ) | |
| - | | |
| (212,048 | ) | |
| (817,376 | ) |
Accretion on Preferred shares | |
| (198,333 | ) | |
| - | | |
| (755,333 | ) | |
| - | |
Redemption and exchange of Series D Preferred
shares | |
| - | | |
| - | | |
| - | | |
| (5,792,947 | ) |
Dividends | |
| (60,107 | ) | |
| - | | |
| (481,761 | ) | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
Net income (loss) available
for common stockholders | |
$ | 14,889,213 | | |
$ | (33,366,545 | ) | |
$ | (13,001,961 | ) | |
$ | (45,389,246 | ) |
| |
| | | |
| | | |
| | | |
| | |
EARNINGS PER SHARE (Basic) | |
$ | 0.02 | | |
$ | (0.05 | ) | |
$ | (0.02 | ) | |
$ | (0.07 | ) |
| |
| | | |
| | | |
| | | |
| | |
EARNINGS PER SHARE (Diluted) | |
$ | 0.01 | | |
$ | (0.05 | ) | |
$ | (0.02 | ) | |
$ | (0.07 | ) |
| |
| | | |
| | | |
| | | |
| | |
WEIGHTED AVERAGE SHARES OUTSTANDING (Basic) | |
| 697,586,776 | | |
| 635,536,459 | | |
| 682,750,957 | | |
| 608,191,555 | |
| |
| | | |
| | | |
| | | |
| | |
WEIGHTED AVERAGE SHARES OUTSTANDING (Diluted) | |
| 1,629,304,739 | | |
| 635,536,459 | | |
| 682,750,957 | | |
| 608,191,555 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
NATURALSHRIMP
INCORPORATED and subsidiaries
CONDENSED
Consolidated STATEMENT of CHANGES IN SHAREHOLDERS’ DEFICIT
(Unaudited)
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
Series
A Preferred stock | | |
Series
B Preferred stock | | |
Common
stock | | |
Additional
paid in | | |
Stock | | |
Subscription | | |
Accumulated | | |
Non-controlling | | |
Total
stockholders' | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Payable | | |
receivable | | |
deficit | | |
interest | | |
deficit | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Balance
March 31, 2022 | |
| 5,000,000 | | |
$ | 500 | | |
| - | | |
$ | - | | |
| 674,644,124 | | |
$ | 67,500 | | |
$ | 96,701,607 | | |
$ | 20,132,650 | | |
$ | - | | |
$ | (150,036,023) | | |
$ | - | | |
$ | (33,133,766 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock issued for legal settlement to NSH shareholders | |
| - | | |
| - | | |
| - | | |
| - | | |
| | |
| 6,112 | | |
| 19,311,486 | | |
| (19,317,598 | ) | |
| - | | |
| - | | |
| - | | |
| - | |
Conversion
of Series E Preferred Shares to common stock | |
| - | | |
| - | | |
| - | | |
| - | | |
| 4,537,240 | | |
| 454 | | |
| 839,546 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 840,000 | |
Contingent
beneficial conversion feature related to the Series E Preferred Shares, fully amortized | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 99,000 | | |
| - | | |
| - | | |
| (99,000 | ) | |
| - | | |
| - | |
Amortization
of beneficial conversion feature related to Series E Preferred Shares | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (42,500 | ) | |
| - | | |
| (42,500 | ) |
Accretion
of Series E Preferred Shares | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (278,500 | ) | |
| - | | |
| (278,500 | ) |
Dividends
payable on Preferred Shares | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (102,227 | ) | |
| - | | |
| (102,227 | ) |
Common
stock issued in business agreement, to be paid from revenue earned | |
| - | | |
| - | | |
| - | | |
| - | | |
| 250,000 | | |
| 25 | | |
| 56,225 | | |
| - | | |
| (56,250 | ) | |
| - | | |
| - | | |
| - | |
Common
stock vested to consultants | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 6 | | |
| 24,369 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 24,375 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
loss | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (2,200,176 | ) | |
| - | | |
| (2,200,176 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance
June 30, 2022 | |
| 5,000,000 | | |
$ | 500 | | |
| - | | |
$ |
- | | |
| 740,585,500 | | |
$ | 74,097 | | |
$ | 117,032,233 | | |
$ | 815,052 | | |
$ | (56,250 | ) | |
$ | (152,758,426 | ) | |
| - | | |
$ | (34,892,794 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock issued for legal settlement to NSH shareholders | |
| - | | |
| - | | |
| - | | |
| - | | |
| | |
| 40 | | |
| 127,646 | | |
| (127,686 | ) | |
| - | | |
| - | | |
| - | | |
| - | |
Conversion
of Series E Preferred Shares to
common
stock | |
| - | | |
| - | | |
| - | | |
| - | | |
| 9,920,887 | | |
| 992 | | |
| 827,008 | | |
| - | | |
| - | | |
| (108,000 | ) | |
| - | | |
| 720,000 | |
Increase
of 10% in Series E Preferred Shares to one holder based on certain rights | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (156,000 | ) | |
| | | |
| (156,000 | ) |
Amortization
of beneficial conversion feature related to Series E Preferred Shares | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (42,500 | ) | |
| - | | |
| (42,500 | ) |
Accretion
of Series E Preferred Shares | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (278,500 | ) | |
| - | | |
| (278,500 | ) |
Dividends
payable on Preferred Shares | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (55,427 | ) | |
| - | | |
| (55,427 | ) |
Common
stock issued in business agreement | |
| - | | |
| - | | |
| - | | |
| - | | |
| 250,000 | | |
| 25 | | |
| 25,975 | | |
| - | | |
| | | |
| - | | |
| - | | |
| 26,000 | |
Common
stock issued from shares payable | |
| - | | |
| - | | |
| - | | |
| - | | |
| 100,000 | | |
| 10 | | |
| 24,590 | | |
| (24,600 | ) | |
| | | |
| - | | |
| - | | |
| - | |
Common
stock vested to consultants | |
| - | | |
| - | | |
| - | | |
| - | | |
| 62,500 | | |
| 6 | | |
| 24,369 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 24,375 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
loss | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (24,528,345 | ) | |
| - | | |
| (24,528,345 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance
September 30, 2022 | |
| 5,000,000 | | |
$ | 500 | | |
| - | | |
$ | - | | |
| 751,322,954 | | |
$ | 75,170 | | |
$ | 118,061,820 | | |
$ | 662,767 | | |
$ | (56,250 | ) | |
$ | (177,927,198 | ) | |
| - | | |
$ | (59,183,191 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance
of common shares under financing agreement | |
| | | |
| | | |
| | | |
| | | |
| 17,175,675 | | |
| 1,718 | | |
| 1,378,282 | | |
| | | |
| | | |
| | | |
| | | |
| 1,380,000 | |
Amortization
of beneficial conversion feature related to Series E Preferred Shares | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (28,048 | ) | |
| - | | |
| (28,048 | ) |
Accretion
of Series E Preferred Shares | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (198,333 | ) | |
| - | | |
| (198,333 | ) |
Dividends
payable on Preferred Shares | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (60,107 | ) | |
| - | | |
| (60,107 | ) |
Common
stock vested to consultants | |
| - | | |
| - | | |
| - | | |
| - | | |
| 62,500 | | |
| 6 | | |
| 24,369 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 24,375 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
income | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 15,175,701 | | |
| - | | |
| 15,175,701 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance
December 31, 2022 | |
| 5,000,000 | | |
$ | 500 | | |
| - | | |
$ | - | | |
| 768,561,129 | | |
$ | 76,894 | | |
$ | 119,464,471 | | |
$ | 662,767 | | |
$ | (56,250 | ) | |
$ | (163,037,985 | ) | |
| - | | |
$ | (42,889,603 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance
March 31, 2021 | |
| 5,000,000 | | |
$ | 500 | | |
| 607 | | |
$ | - | | |
| 560,745,180 | | |
$ | 56,075 | | |
$ | 56,649,491 | | |
$ | 136,000 | | |
$ | - | | |
$ | (53,683,268 | ) | |
$ | (87,830 | ) | |
$ | 3,070,969 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance
of common stock upon conversion | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,329,246 | | |
| 133 | | |
| 421,353 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 421,486 | |
Conversion
of Series B PS to common stock | |
| - | | |
| - | | |
| (262 | ) | |
| - | | |
| 3,144,000 | | |
| 314 | | |
| (314 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Conversion
of Series D PS to common stock | |
| - | | |
| - | | |
| - | | |
| - | | |
| 428,572 | | |
| 43 | | |
| (43 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Exchange
of Series D Preferred Shares to Series E Preferred Shares | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (3,258,189 | ) | |
| - | | |
| (3,258,189 | ) |
Sale
of common shares and warrants for cash, less offering costs and commitment shares | |
| - | | |
| - | | |
| - | | |
| - | | |
| 35,772,729 | | |
| 3,577 | | |
| 17,273,546 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 17,277,123 | |
Exercise
of warrants related to the sale of common shares | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,100,000 | | |
| 110 | | |
| 10,890 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 11,000 | |
Beneficial
conversion feature related to the Series E Preferred Shares | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 3,269,505 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 3,269,505 | |
Amortization
of beneficial conversion feature related to Series E Preferred Shares | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (817,376 | ) | |
| - | | |
| (817,376 | ) |
Redemption
of Series D Preferred shares | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (2,534,758 | ) | |
| - | | |
| (2,534,758 | ) |
Common
shares to be issued for the acquisition of the non-controlling interest subsidiary's remaining equity | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (3,087,830 | ) | |
| 2,000,000 | | |
| - | | |
| - | | |
| 87,830 | | |
| (1,000,000 | ) |
Common
shares to be issued for Patent acquisition | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 5,000,000 | | |
| - | | |
| - | | |
| - | | |
| 5,000,000 | |
Common
stock vested to consultants | |
| - | | |
| - | | |
| - | | |
| - | | |
| 125,000 | | |
| 13 | | |
| 48,738 | | |
| 24,900 | | |
| - | | |
| - | | |
| - | | |
| 73,651 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (2,562,743 | ) | |
| - | | |
| (2,562,743 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance
June 30, 2021 | |
| 5,000,000 | | |
$ | 500 | | |
| 345 | | |
$ | - | | |
| 602,644,727 | | |
$ | 60,265 | | |
$ | 74,585,336 | | |
$ | 7,160,900 | | |
$ | - | | |
$ | (62,856,334 | ) | |
$ | - | | |
$ | 18,950,668 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |