Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOW

v3.19.2
CONSOLIDATED STATEMENTS OF CASH FLOW - USD ($)
12 Months Ended
Mar. 31, 2019
Mar. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ (7,210,581) $ (5,285,089)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation expense 30,296 70,894
Amortization of debt discount 1,613,984 775,091
Change in fair value of derivative liability (1,319,500) 1,600,000
Change in fair value of warrant liability 47,000 244,000
Financing costs related to convertible debentures 1,899,935 1,310,751
Loss on exercise of warrants 3,745,099 0
Shares issued for services 0 100,000
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets (6,585) 145,301
Accounts payable 47,489 31,982
Other accrued expenses 111,922 179,822
Accrued interest - related parties 54,807 61,455
CASH USED IN OPERATING ACTIVITIES (990,334) (765,793)
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash paid for machinery and equipment (5,376) 0
Cash paid for construction in progress (206,454) (171,050)
CASH USED IN INVESTING ACTIVITIES (211,830) (171,050)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payments on bank loan (7,688) (6,587)
Repayment line of credit short-term (5,105) (2,486)
Notes receivable 239,500 (76,000)
Proceeds from sale of stock 15,400 25,000
Proceeds from issuance of common shares under equity agreement 464,516 0
Proceeds from convertible debentures 977,060 1,072,901
Proceeds from convertible debentures, related party 0 180,000
Payments on convertible debentures (368,300) (227,500)
Payments on convertible debentures, related party 0 (92,400)
CASH PROVIDED BY FINANCING ACTIVITIES 1,315,383 872,928
NET CHANGE IN CASH 113,219 (63,915)
CASH AT BEGINNING OF YEAR 24,280 88,195
CASH AT YEAR END 137,499 24,280
INTEREST PAID 168,543 109,610
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Shares issued upon conversion 1,360,898 79,304
Notes receivable for convertible debentures $ 90,000 $ 131,200