Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flows from operating activities    
Net loss $ (795,270) $ (1,097,108)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 12,244 17,726
Amortization of debt discount 221,379 343,454
Change in fair value of derivative liability (16,000) (232,000)
Change in fair value of warrant liability 0 47,000
Financing costs related to convertible debentures 0 608,700
Changes in operating assets and liabilities:    
Inventory 0 (4,200)
Prepaid expenses and other current assets (19,647) 4,024
Deposits (10,133) 0
Accounts payable (9,331) 63,793
Other accrued expenses 53,000 37,448
Accrued interest 46,000 50,587
Cash used in operating activities (517,758) (160,576)
Cash flows from investing activities    
Cash paid for fixed assets (67,623) (5,350)
Cash paid for construction in progress (230,000) (68,527)
Cash used in investing activitites (297,623) (73,877)
Cash flows from financing activities    
Payments on bank loan (1,960) (1,862)
Repayment line of credit short-term (101,984) 0
Proceeds from sale of stock 0 15,400
Proceeds from issuance of stock under equity financing agreement 1,500,000 0
Proceeds from convertible debentures 100,000 221,050
Cash provided by financing activities 1,496,056 234,588
NET CHANGE IN CASH 680,675 135
CASH AT BEGINNING OF PERIOD 137,499 24,280
CASH AT END OF PERIOD 818,174 24,415
Interest paid 16,488 19,287
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Shares issued upon conversion 30,000 515,750
Notes receivable for convertible debentures $ 0 $ 55,000