v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Sep. 30, 2021
Sep. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss attributable to NaturalShrimp Incorporated $ (5,412,378) $ (1,065,265)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization expense 758,775 19,677
Amortization of debt discount 236,364 0
Change in fair value of derivative liability 0 29,000
Financing costs 109,953 0
Default penalty   41,112
Net loss attributable to non-controlling interest 0 (3,581)
Forgiveness of PPP loan (103,200) 0
Shares issued for services 122,926 128,750
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets (281,729) (25,424)
Accounts payable (138,766) 168,448
Other accrued expenses (58,396) (174,926)
Accrued expenses - related parties 600,000 0
Accrued interest 13,018 13,000
Accrued interest - related parties 0 18,096
Cash used in operating activities (4,153,434) (851,113)
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash paid for machinery and equipment (645,705) (742,388)
Cash paid for patent acquisition with F & T (2,000,000) 0
Cash paid for acquisition of shares of NCI (1,000,000) 0
Cash paid for License Agreement (2,350,000) 0
Cash received from Insurance settlement 0 917,210
Cash paid for construction in process (1,297,819) (1,738,661)
Cash (used in) provided by investing activities (7,293,524) (1,563,839)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payments on bank loan (4,114) (15,794)
Payment of note payable (48,000) (24,000)
Payment of note payable, related party (655,750) 0
Repayment of short-term promissory note and lines of credit (553,577) 7,656
Proceeds from PPP loan 0 103,200
Proceeds from issuance of common shares 17,277,123 0
Shares issued upon exercise of warrants 11,000 0
Proceeds from sale of Series B Convertible Preferred stock 0 2,500,000
Payments on convertible debentures (421,486) 0
Redemption of Series D PS (3,513,504) 0
Cash received in relation to Vista warrant settlement 0 50,000
Cash provided by financing activities 12,091,692 2,621,062
NET CHANGE IN CASH 644,736 206,110
CASH AT BEGINNING OF PERIOD 155,795 109,491
CASH AT END OF PERIOD 800,531 315,601
INTEREST PAID 147,199 41,420
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Shares issued upon conversion 421,486 336,437
Cancellation of Right of Use asset and Lease liability 275,400 0
Dividends in kind issued 0 134,443
Shares issued on Vista Warrant settlement 0 610,000
Shares to be issued as consideration for Patent acquisition 5,000,000 0
Shares to be issued as consideration for acquisition of remaining NCI 2,000,000 0
Note payable, related party, issued in place of Settlement Agreement $ 0 $ 383,604

Source